Oberoi Realty · NSE: OBEROIRLTY Friday, 24 July 2026 · Delhi · IST

Coverage Update · Position We Own · Real Estate

We bought the best house when the whole street was for sale.

We first initiated Oberoi Realty in January 2025 and added below Rs 1,600 through the following year, when Indian real estate was an unloved sector and foreign investors were steadily leaving. What we were buying was not cheapness for its own sake but the finest franchise on a discounted street: an owner run developer earning a 56% operating margin and a 14% return on equity, sitting on a net cash balance sheet, with a promoter holding 67.7% and not a single share pledged. The stock now trades near Rs 1,810, which is roughly 16% above our cost. That gain is welcome, yet the more useful point is that the market has come round to the quality we saw. The task today is no longer to buy, it is to hold with patience and let the annuity engine and the Mumbai land bank do the compounding.

25×
Trailing P/E, against a listed developer median near 49×
56%
FY26 operating margin, an outlier among peers
14%
Return on equity on a net cash balance sheet
+16%
Our mark to market from a sub Rs 1,600 cost, held since January 2025
A decade of compounding, in one picture
Revenue and profit after tax · FY17 to FY26 · Rs crore
Revenue has grown from about Rs 1,114 crore in FY17 to Rs 6,009 crore in FY26, and profit after tax from Rs 379 crore to Rs 2,507 crore. The path is lumpy because revenue is booked as projects cross completion thresholds, yet the direction has been relentless.
01The Thesis · Why We Own It

Quality on sale is exactly what our discipline is built for.

Our approach is simple to state and hard to practise. We wait for a genuinely good business to fall out of favour with the crowd, we check that the quality is real and the balance sheet can survive the wait, and then we size up while others are looking away. Oberoi Realty in early 2025 was that setup in almost textbook form.

The growing business is real, not a story. Oberoi has compounded profit after tax at more than 20% a year over the past decade and earns operating margins in the mid fifties, which is close to double what most listed developers manage. It builds on land it owns outright rather than through joint development agreements, which is why its margins hold when the cycle turns. Revenue reached Rs 6,009 crore in FY26 and the first quarter of FY27 has already grown 27% over the prior year, so the engine is accelerating rather than fading.

The price we paid was fair for the quality, and the street was cheap. When we built the position the stock changed hands near and below Rs 1,600, having fallen from above Rs 2,000. Oberoi has rarely traded at a distressed multiple because its quality is widely acknowledged, so we were not buying a broken business at a broken price. We were buying an excellent business at a reasonable price precisely because the entire sector was being marked down together, and the reasonable price on a great franchise is the trade our philosophy is designed to take.

The street the market hated gave us our entry. Through FY25 and into FY26 foreign institutional investors cut their holding in Oberoi from about 19.4% to 15.1%, part of a broad retreat from Indian property rather than anything specific to the company. Pre sales looked soft for a couple of quarters, which the market read as weakening demand when it was in fact launches slipping later into the calendar. While outsiders were selling the sector, the promoter did the opposite of worry: the family holding stayed pinned at 67.7% with zero pledge, and the company kept buying land and building. When informed insiders hold firm and the crowd leaves, we pay attention.

This is mispriced size, not smallness. Oberoi is classified as a mid cap, yet it is the highest quality residential developer in Mumbai, the most supply constrained property market in the country, and it now owns a rent yielding portfolio of malls, offices and hotels that few peers can match. The market cap of about Rs 66,000 crore understates the strategic weight of the land and annuity assets underneath it. We own the leader, not a minnow, and we own it at a discount to the sector it leads.

What the price is actually saying

At Rs 1,810 the market values the whole company near Rs 66,000 crore. Our own sum of the parts puts the stabilised rent yielding portfolio at roughly Rs 550 per share, which means the market is paying about Rs 1,260 per share for the development business and land bank, roughly a third above our base case estimate of that engine at close to Rs 930 per share. On an earnings basis the 25 times multiple embeds something like 13% forward profit growth, whereas the launch pipeline and the rent ramp we can see support closer to 18%. In plain terms, today's price already assumes the Gurugram debut sells well, Sky City Mall fills to full occupancy and the redevelopment pipeline converts on schedule. That is the reward for patience we are underwriting, not a discount lying on the table.

The edgeA net cash, owner run franchise whose rent engine and Mumbai land bank compound quietly while the sector stays out of favour. The catalystThe FY27 launch wave including the first NCR project at Gurugram, Sky City Mall filling toward full occupancy by March 2027, and the Ritz Carlton at Worli opening. The riskA fuller entry price than we paid, plus execution and luxury demand risks that we size honestly in the risks section below.
The crowd left, the family stayed
Shareholding over the last five quarters · percent
Foreign investors trimmed from 19.4% to 15.1% while the promoter held 67.7% throughout with no pledge. Selling by the crowd against steadiness by the owner is the signature we look for.
Returns that clear our bar
Return on equity and capital employed · FY17 to FY26 · percent
Return on equity has settled around 14% and return on capital near 17% as legacy cost land converts into revenue, achieved with almost no leverage.
02The Discipline

Does it still qualify?

Owning a name is not a reason to keep owning it. Every position has to keep clearing the same five tests we applied before we bought a single share. Oberoi passes four cleanly and one with an honest caveat, and the single caveat is about our entry price today rather than the business.

1
Above market returns at a below market price
Return on capital near 17% against a listed developer median close to 10%, at 25 times earnings versus a sector median near 49 times.
Pass ✓
2
The best house on the worst street
The highest margin, best capitalised developer in Mumbai, bought while foreign money was leaving the whole property sector.
Pass ✓
3
Cheap on more than the price to earnings ratio
Below its own five year median on earnings and on enterprise value to operating profit, and cheaper than every large peer on both.
Pass ✓
4
Governance as a prerequisite
Promoter at 67.7% with zero pledge, clean audit opinions, a debt light balance sheet and a long record of not diluting minority holders.
Pass ✓
5
Proven in public for well over seven years
Listed since 2010, sixteen years of disclosure through a full property cycle, fifty one completed projects delivered.
Pass, with a caveat on entry

The caveat on the fifth line is not about the record, which is exemplary. It is that at today's price the margin of safety has narrowed, which is why our stance is to hold what we own and add on weakness rather than chase the stock here.

03The Business

Two engines under one roof.

Oberoi runs two very different businesses that share a balance sheet. One is cyclical and lumpy, the other is steady and compounding, and the quiet shift in the mix toward the second is the most under appreciated part of the story.

Revenue mix, FY26
Where the revenue comes from
FY26 revenue from operations · Rs 6,009 crore
Residential development still drives about three quarters of revenue, but the rent yielding annuity slice has grown to a fifth and carries far higher and steadier margins.
The annuity engine is inflecting
Rental income · FY23 to FY29 estimate · Rs crore
Rent has grown from Rs 562 crore in FY23 to Rs 1,190 crore in FY26 and, as Sky City Mall, Commerz III and new hotels stabilise, management sees a path toward Rs 2,000 to 2,300 crore.

The development engine is the cyclical half. Oberoi buys large contiguous parcels in Mumbai's best micro markets, master plans them into integrated garden city communities and phases the build over ten to fifteen years, capturing price appreciation on later phases as the location matures. Flagship projects at Goregaon, Borivali, Thane, Mulund and ultra luxury Worli sit alongside a widening pipeline that now reaches beyond Mumbai for the first time. This half throws off cash and record margins, but its revenue arrives in steps as towers cross accounting thresholds, which is why the quarterly numbers swing.

The annuity engine is the compounding half. Six investment properties, the Oberoi and Sky City malls, the Commerz office towers and the Westin hotel, together produced roughly Rs 1,190 crore of rent in FY26 at office and mall margins above 90%. This stream is contractual, escalates every year and grows as new space fills, and it gives an otherwise lumpy property company an earnings floor that most developers simply do not have. As the newer assets stabilise and the Ritz Carlton and Marriott hotels open, the rent line should keep stepping up for years.

What makes the margins hold
Owned land, not joint development. Legacy cost land held for decades keeps land cost low against today's realisations.
Brand and pricing power. Management has raised prices and never cut them, and the secondary market trades above primary.
Scarcity of supply. In several Mumbai micro markets there is little competing quality supply for the next three years.
What we keep watching
Launch cadence. FY27 is set up to be a much larger launch year after FY26 slippage, which the reported numbers will reflect with a lag.
Occupancy prints. Sky City Mall moving from about 69% toward full occupancy is the clearest read on the annuity ramp.
The Gurugram debut. The first project outside Mumbai tests whether the brand travels beyond home turf.
04The Numbers

Ten years, one table.

The record we want the reader to see is one of a business that has grown revenue more than fivefold, lifted profit more than sixfold and pushed returns into the mid teens, all while carrying essentially no net debt.

FYRevenueEBITDAPATEPSROEROCE
FY171,11457137910.46.6%8.7%
FY181,26567645912.67.5%8.4%
FY192,5831,15681722.510.2%12.4%
FY202,2381,04868919.08.0%10.4%
FY212,0531,00173920.37.9%9.2%
FY222,6941,1821,04728.810.1%10.8%
FY234,1932,1121,90552.415.6%14.8%
FY244,4962,4301,92753.013.9%16.5%
FY255,2863,1032,22661.214.2%16.9%
FY266,0093,3582,50769.014.0%16.9%

EBITDA here is stated on an operating basis, before the treasury income the large cash pile also earns, so the underlying margin is if anything understated. Returns are on year end equity.

Revenue and the margin behind it
Revenue bars and operating margin line · FY17 to FY26
Operating margin has structurally widened into the mid fifties as legacy cost land converts into revenue at today's prices.
Profit per share, compounding
Profit after tax and earnings per share · FY17 to FY26
Earnings per share has grown from about Rs 10 to Rs 69, a compounding rate above 20% a year across a full cycle.
The quarterly rhythm, and the latest step up
Profit after tax by quarter · Rs crore
Quarterly profit swings with project completions, so single quarters mean little on their own. The first quarter of FY27 delivered Rs 545 crore, up 29% on the prior year, with the launch heavy part of the year still ahead.
From modest net debt to net cash
Net debt or net cash position · FY23 to FY26 · Rs crore
Having carried modest net debt through the heavy land buying and construction years, the company moved to a net cash position of roughly Rs 1,240 crore in FY26 as collections accelerated. Running a property business through the cycle without leverage stress is rare, and it is a large part of why we sleep at night owning this one.
05The Second Act

The leg the market is not fully paying for.

Most of the value in the price today rests on the visible development business. What we think the market discounts too heavily is the compounding it cannot yet see clearly: a rent stream inflecting higher and a Mumbai land bank that quietly grows in value.

The rent line is the nearer term of the two. It has roughly doubled in three years and, as Sky City Mall fills from about 69% toward full occupancy, Commerz III ramps to stabilised rent, and the Ritz Carlton at Worli and Marriott at Borivali open, management has pointed to visibility of Rs 2,000 to 2,300 crore of annual rent from the assets it already holds. At the cap rates such assets command, that stream alone underpins a very large share of today's market value, and it does so with contractual, escalating, high margin cash flow. This is the part of Oberoi that behaves less like a developer and more like a compounding landlord, and it is why the whole company deserves a lower discount rate than a pure builder.

The land bank is the longer term of the two, and the more valuable. Redevelopment opportunities at Aram Nagar, Pedder Road, Malabar Hill and Adarsh Nagar, the strata commercial project at Bandra East, and the newly opened chapter in the National Capital Region together carry gross development value that sits largely outside our base case. These are options rather than certainties, and they will take years to convert, but they are options on Mumbai's scarcest land held by a debt free owner who has never needed to sell them cheaply. Over a five to ten year horizon this is where the genuine surprise to the upside lies, and it is the reason our stance is to hold rather than to trim into strength.

06What We Own It Against

Fair value, honestly drawn.

We value Oberoi by separating the two engines, putting a project level value on the development cash flows and a cap rate value on the stabilised rent, then layering the land options on top. The build gives a range rather than a single number, because the pipeline outcomes genuinely span a wide band.

Sum of the parts, base case
How the equity value is built · Rs crore
Our base case equity value of about Rs 53,900 crore, or close to Rs 1,481 a share, is built from four blocks: the residential projects under construction, the future launch pipeline, the annuity assets valued on their rent, and the land bank, less a small net debt adjustment used in the model.

The picture the range paints is consistent whichever way we come at it. Our own bottom up build gives a bear case near Rs 1,090, a base case near Rs 1,481 and a bull case near Rs 1,909, with the swing between them driven almost entirely by how well the new launches, above all the Gurugram debut, are priced and absorbed. The twenty six analysts who cover the stock average a target of Rs 1,909, which is exactly our bull case. An external net asset value read puts fair value between roughly Rs 1,650 and Rs 1,790. Every one of these independent methods clusters below or around the current Rs 1,810, which tells us the same thing in three languages: the stock is fair to full today, not cheap.

The range against the price
Current price, Rs 1,810 Our cost, about Rs 1,560 Value range
Our sum of the parts
1,090 to 1,909
Sell side targets, 26 analysts
mean 1,909
External NAV read
1,650 to 1,790
52 week range
1,391 to 1,986
Rs 1,000Rs 1,800Rs 2,600
Cheap against its own past
Trailing price to earnings · times
At about 25 times the stock sits below its own five year median of 27.6 times, though above the low teens to high teens it touched in the last downturn. Cheap versus history, but on earnings that are near a cyclical high.
What the price assumes on growth
Forward profit growth, priced in versus our estimate · percent
The current multiple embeds roughly 13% forward profit growth. The launch pipeline and rent ramp support closer to 18%, and that gap is the upside we are paid to wait for rather than a discount available now.
07The Peer Set

The best returns, at the lowest price.

Set against the other large listed developers, the oddity of Oberoi's valuation becomes plain. It earns the highest returns and the fattest margins in the group, yet it trades on the lowest multiple of earnings and of operating profit. That is the whole thesis in a single table.

CompanyP/EEV / EBITDAROEOp margin
Oberoi Realty25.0×17.8×14.6%56.3%
Lodha (Macrotech)34.5×23.0×15.5%29.5%
DLF38.6×50.2×9.5%17.7%
Prestige Estates60.0×20.7×7.5%29.1%
Sobha66.0×26.4×4.2%6.5%
Quality against price, the whole group
Return on equity versus trailing price to earnings
The attractive place to be is high and to the left, strong returns bought at a low multiple. Oberoi sits there almost alone. Lodha earns comparable returns but costs more, while the rest earn less and cost far more.
08The Downside

What can hurt us, sized.

We hold this position with our eyes open. The point of owning quality is not that nothing can go wrong, it is that the balance sheet lets us survive when it does. Here is what we watch, in order of how much it could cost.

A fuller price than we paid Medium
At Rs 1,810 the stock sits above our base case fair value of about Rs 1,481 and at the upper end of every other read. The business is not at risk, but fresh money here has a thinner margin of safety, and a broad market de rating could take the multiple back toward the high teens it saw in the last downturn, which would imply a price nearer Rs 1,430. We manage this by holding rather than adding at today's level.
The Gurugram debut disappoints High
The first project outside Mumbai is the single largest swing factor in our valuation. If pricing is set too high or absorption stalls in an unfamiliar market, several hundred crore of pipeline value and a chunk of the bull case evaporate. Equally, a strong sell through is the clearest path to the upper end of the range, so this is a two sided risk we are watching closely over the coming quarters.
Mumbai luxury demand softens Medium
The ultra luxury Worli inventory depends on flows from wealthy domestic and overseas buyers that are sensitive to global shocks, and management itself flagged a slower Worli market this year. A prolonged risk off period in that segment would slow pre sales and push revenue recognition out, though it would not impair the underlying assets.
Redevelopment and approval timelines slip Medium
The most valuable land options at Aram Nagar, Pedder Road, Malabar Hill and Adarsh Nagar depend on approvals and on existing residents relocating, which in Mumbai routinely runs late. Slippage does not lose the value, but it pushes it into later years and lowers the present value of the pipeline.
Construction cost inflation and capital allocation Low
Rising input costs can nibble at the sector leading margin, though contingencies and pricing power have absorbed it so far. We also watch that the aggressive pace of land and hotel acquisitions does not quietly consume the net cash buffer that is central to why we own this name. So far the discipline has held.

"We bought Oberoi because the market was selling a great franchise along with a bad sector, and our job was to tell the two apart. We paid a fair price for exceptional quality when foreign money was leaving and the family that runs it was not. The stock has since done its part, and it is no longer cheap. So we do the harder thing than buying, which is to keep holding a debt free compounder whose rent engine and Mumbai land bank should be worth a great deal more in five years than the market will pay for them today."